Home / Resources / Revenue calculator

Golf simulator revenue calculator.

Estimate monthly revenue from simulator bays, memberships, services, and booked utilization.

Revenue model

A quick read on bay capacity.

Keep the model focused. These five assumptions are enough to see whether capacity, pricing, utilization, or recurring revenue is doing the most work.

Simulator baysBookable bays or rooms in the venue.

Bookable hours per bayWeekly hours each bay can be reserved.

84 / wk

Average hourly bay rateBlend peak, off-peak, member, and guest rates.

$55

Booked utilizationShare of available bay hours that become paid time.

35%

Monthly memberships + servicesRecurring dues, lessons, fittings, packages, and clinics.

$12,000

Utilization

If a 10 point utilization lift changes the month, focus on booking flow, guest checkout, member rules, and access timing.

Next Step

Replace the assumptions with your actual bay hours, guest prices, plan rules, and service holds before changing pricing.

Ready to see TTS?

See how Twenty To Scratch handles bay reservations, memberships, services, payments, and access for your venue.

Bay calendar

Memberships

Door access

Retention